Also your logic here is faulty. You haven't proven anything to "prove you wrong". Your calculations above are based on wrong understanding of how things work, specifically the part "Supply mining(only 7.7% of the 8.12%) is an amount which is earned on SUM(Total supply -Total borrow)" is wrong as has been pointed out above. Start with correct definition of supply mining and then your calculations should match reality.
